Skip to main content

Strategic stake in DEG pays off.

Northern Star Resources Ltd (NST, Buy, TP$19.55ps) and DeGrey Mining Ltd (DEG, Buy Spec, Val$2.15ps, pre-offer) announced that they had agreed that NST would acquire DEG by Scheme of Arrangement (the Scheme). Under the terms of the allscrip Scheme, shareholders would receive 0.119 new NST shares for each DEG share. The Scheme requires 75% shareholder approval (meeting expected in April 2025). GOR is the largest shareholder in DEG, holding 414m shares (17.3%, undiluted basis). Under the Scheme, at NST’s last closing price ($16.59ps), the implied offer price for DEG is $1.97ps (vs the headline number of $2.08ps), and the implied value of GOR’s interest is $815m (vs an estimated acquisition cost of $414m). If the Scheme completes as presented, we estimate that GOR would own ~3.4% of NST.

GOR’s intentions absent in the Scheme announcement.

GOR is yet to respond to the Scheme announcement, despite, we expect, being invited to support, and commit to the Scheme. We think that GOR is generally supportive of a change of control transaction for DEG, given recent commentary. However, it makes sense for them to wait to see if a superior proposal emerges. We expect the inclusion of a cash component would better serve GOR’s interests. But if no superior proposal was to emerge, the Scheme would be a great outcome for GOR.

Investment view: Buy. TP$2.55ps (prev. $2.40ps).

We update our valuation to reflect the Scheme, marking-to-market the value of the DEG shareholding. While it’s not possible to accurately estimate GOR’s final exit price from an all-scrip Scheme, on last closing prices, we estimate net proceeds for GOR of ~$700m (65cps), which could be returned to shareholders, or used to finance growth. On the operational front, we expect a strong 4Q for GOR given: (1) gold production of ~90koz given a return to full high-grade plant feed, (2) sold into a >A$4,000/oz gold price, (3) reported with CY25 gold production guidance of ~350koz, and (4) GOR has underperformed the S&P/ASX All Ordinaries Gold Index (XGD) for the last 12-months.

To read the full report click the button below.

View Detailed Report
Authored by Bradley Watson – Analyst – at Bell Potter Securities, 02 December 2024
Important Disclaimer—This may affect your legal rights: Because this document has been prepared without consideration of any specific client’s financial situation, particular needs and investment objectives, a Bell Potter Securities Limited investment adviser (or the financial services licensee, or the proper authority of such licensee, who has provided you with this report by arrangement with Bell Potter Securities Limited) should be consulted before any investment decision is made. While this document is based on the information from sources which are considered reliable, Bell Potter Securities Limited, its directors, employees and consultants do not represent, warrant or guarantee, expressly or impliedly, that the information contained in this document is complete or accurate. Nor does Bell Potter Securities Limited accept any responsibility to inform you of any matter that subsequently comes to its notice, which may affect any of the information contained in this document. This document is a private communication to clients and is not intended for public circulation or for the use of any third party, without the prior approval of Bell Potter Securities Limited. In the USA and the UK this research is only for institutional investors. It is not for release, publication or distribution in whole or in part to any persons in the two specified countries. This is general investment advice only and does not constitute advice to any person.
Disclosure of Interest: Bell Potter Securities Limited receives commission from dealing in securities and its authorised representatives, or introducers of business, may directly share in this commission. Bell Potter Securities and its associates may hold shares in the companies recommended.